Rating Rationale
March 14, 2024 | Mumbai
 
PLATINUM TRUST SEP2022 – TRANCH II
(Originator: Cholamandalam Investment and Finance Company Limited)
'CRISIL AAA (SO)' reaffirmed on Series A PTCs: ‘CRISIL A (SO) Equivalent’ reaffirmed on Second Loss Facility
 

Rating Action:

Trust Name

Details

Amount Rated (Rs Cr)

Outstanding Rated Amount $

(Rs Cr)

Original Tenure#

(Months)

Residual Tenure# (Months)

Credit Collateral

^ (Rs Cr)

Ratings/ Credit Opinions&

Rating Action

Platinum Trust SEP 2022 – TRANCH II

Series A PTCs

492.66

214.31

60

44

32.86

CRISIL AAA (SO)

CRISIL AAA (SO)

[Ratings reaffirmed]

Second Loss Facility

18.08

18.08

14.78

CRISIL A (SO) Equivalent

CRISIL A (SO) [Ratings reaffirmed]

$ After February 2024 payout

# Indicates door to door tenure; actual tenure will depend on the level of prepayments in the pool, exercise of the clean-up call option and extension due to moratorium

^ Additionally scheduled excess interest spread after February 2024 payout (EIS) approximating to Rs. 14.78 crore (assuming zero prepayments and post servicer fee payment) also provides credit support to PTCs.

& Series A PTC holders are entitled to receive timely interest and timely principal

Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.

1 crore = 10 million

 

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AAA (SO)’ rating for Series A pass-through certificates (PTCs) issued by ‘Platinum Trust SEP 2022 – TRANCH II and reaffirmed its ‘CRISIL A (SO) Equivalent’ for the second loss facility. The transaction is backed by receivables from a pool of vehicle and tractor loans originated by Cholamandalam Investment & Finance Company Limited (CIFCL; rated ‘CRISIL A1+’). The rating/ credit opinion is based on the credit support available to the PTCs, credit quality of underlying receivables, CIFCL’s origination and servicing capabilities, the payment mechanism, and soundness of the transaction’s legal structure.

 

The pool has exhibited good collection performance as seen by strong collections ratios. The cumulative collection ratio (CCR)[1] for the pool is robust at 98.9%. This has led to minimal delinquencies in the pool as reflected in 0+ overdue of 0.7%. The healthy collection performance coupled with high amortisation of around 56.5% has led to an increase in the credit cover available to future PTC payouts from the cash collateral.

 

The pool is eligible for reset of credit enhancement. CRISIL Ratings has evaluated the reset in line with regulatory

guidelines. However, investor consent is yet to be received. On receiving consent of the investor and trustee, a maximum amount of Rs 10.11 crore (30.8% of the current total cash collateral) can be released from the credit enhancement in proportion of Rs. 4.19 crore from First Loss Facility and Rs. 5.92 crore from Second Loss Facility.

 

Sr. no

Collateral details

Current outstanding CC (Rs. Cr.)

CC eligible for release (Rs. Cr.)

Residual CC assuming full reset (Rs. Cr.)

1

First loss facility

14.78

4.19

10.59

2

Second Loss Facility

18.08

5.92

12.16


[1] CCR = {Total collections in the pool/(Total billings + opening overdues at the time of securitisation)}

Key Rating Drivers & Detailed Description

Strengths:

  • Credit support available in the structure
    • As after Februrary 2024 payout, credit collateral covering 14.5% of future PTC payouts, provides credit support to Series A PTCs. The PTCs also benefit from scheduled EIS, approximating Rs 14.78 crore (6.5% of the future PTC payouts)
  • Healthy Collection Metrics
    • As of February 2024 payout, the CCR of the transaction is 98.9%. The 3-month average monthly collection ratio (MCR)[1] is 99.2%.

 

Weakness:

  • Uncertainty regarding the economic impact of pandemic on future collections

Borrowers in the underlying pool could come under pressure due to a challenging macroeconomic environment. Headwinds such as increased fuel costs, an increasing interest rate scenario, and moderation in demand on account of inflation and geo-political uncertainties. These factors may hamper pool collection ratios.  


[1] MCR = Monthly collections in the pool / Monthly billings

Liquidity: Strong

Liquidity position is strong given that the credit enhancement (internal and external combined) in the structure is above 1.5 times the estimated base shortfalls on the residual pool cash flows.

 

These aspects have been factored by CRISIL in its rating analysis.

Rating Sensitivity factors

Upward factors:

  • For Series A PTC: None
  • For Second Loss Facility: Credit enhancement (both internal and external combined) available in the structure exceeding 1.6 times the estimated base shortfalls on the residual pool cash flows of the pool.

 

Downward factors:

  • For Series A PTC: Credit enhancement (based on both internal and external combined) falling below 2.5 times the estimated base shortfalls on the residual pool cash flows. For Second Loss Facility: Credit enhancement (based on both internal and external combined) falling below 1.5 times the estimated base shortfalls on the residual pool cash flows.
  • A sharp down grade in the ratings of the servicer/originator
  • Non-adherence to the key transaction terms envisaged at the time of the rating.

About the Pool

At the time of securitisation, the transaction was backed by a pool of vehicle and tractor loan receivables originated by CIFCL. The pool had a weighted average seasoning of 17.2 months. The top 3 states (Tamil Nadu, Chhattisgarh, and Uttar Pradesh) account for 37.5% of the pool principal. The average ticket size of pool loans is Rs 6.73 lakh, and the weighted average interest rate and LTV at disbursement for pool loans was 13.41% and 81.2% respectively. All contracts were current as on cut-off date (August 31, 2022).

 

Pool Performance Summary (as after February 2024 payouts)

Parameters

Platinum Trust SEP 2022 – TRANCH II

Asset Class

Vehicle ,Tractor Loan Receivables

Months Post Securitisation

16

Balance Tenure (Months)

44

Principal Amortisation

56.5%

Cumulative Collection Ratio (%)

98.9%

Average Monthly Collection Ratio over Past 3 Months

99.2%

Credit collateral (% of scheduled future payouts)

14.5%

90+ Delinquency (% of initial POS)

0.5%

180+ Delinquency (% of initial POS)

0.3%

Credit collateral utilisation

0.0%

 

Rating Assumptions

To assess the base case shortfalls for the transaction, CRISIL Ratings has analysed the static pool performance (with information on 90+ delinquencies) on new and used vehicles provided by CIFCL for originations in the period FY 2014 to Q3 FY 2023 (with performance data till March 2023). CRISIL has also analysed performance of past rated securitisation transactions and the performance of CIFCL’s vehicle finance portfolio. 90+ delinquency (as % of managed assets) for CIFCL’s vehicle finance portfolio was 3.3% as of December 2023.

 

CRISIL Ratings has also factored in pool specific characteristics and estimated the base case shortfalls in the pool by the maturity of the transaction in the range of 4.0% to 6.0% of pool principal.

 

  • CRISIL Ratings has assumed a stressed monthly prepayment rate of 0.3 to 0.8% in its analysis.
  • CRISIL Ratings does not envisage any risk arising on account of commingling of cash flows since CRISIL Ratings' short term rating on the servicer is 'CRISIL A1+'
  • CRISIL Ratings has adequately factored in the risks arising on account of counterparties (refer to counterparty details below)
  • CRISIL Ratings has run sensitivities based on various shortfall curves (front-ended, back-ended, and normal) and has adequately factored the same in its analysis.

 

Counterparty details

Capacity

Counterparty Name

Counterparty Rating/ Track record

Effect on credit ratings in case of non-performance

Originator and seller

CIFCL

Rated ‘CRISIL A1+’

 

No effect.

 

Servicer

CIFCL

Rated ‘CRISIL A1+’

Significant effect, because of change in servicing quality and replacement cost of servicer (not factored in by CRISIL Ratings). However, CRISIL Ratings does not envisage the requirement for replacement.

Collection and Payout Account Bank

Citibank N.A

Rated ‘CRISIL AAA/CRISIL A1+’

Negligible effect. Account bank can be changed without impacting the rating.

First loss facility in the form of Fixed Deposit

Citibank N.A

Rated ‘CRISIL AAA/CRISIL A1+’

Negligible effect. Bank with whom the fixed deposit is maintained can be changed without impacting the rating.

Second loss facility in the form of Fixed Deposit

Citibank N.A

Rated ‘CRISIL AAA/CRISIL A1+’

Negligible effect. Bank with whom the Guarantee is received can be changed without impacting the rating

Trustee

ITSL

Adequate track record

Negligible effect. Can be replaced at minimal cost.

 

About the Originator

Part of the Chennai-based Murugappa group, Chola Finance was incorporated in 1978. The company provides vehicle financing and LAP as well as home loans, MSME and agricultural loans. It has ventured into new businesses in the consumer and MSME ecosystems, namely CSEL, SBPL and SME finance in the second half of fiscal 2022. It had 1,309 branches across 29 states in India, with 90% presence across tier III to tier VI cities, as on December 31, 2023.

 

The Murugappa group holds 51.6% equity stake in Chola Finance, of which 45.5% is held by Cholamandalam Financial Holdings Ltd, a group company.

 

Chola Finance  has two subsidiaries: Cholamandalam Securities Ltd and Cholamandalam Home Finance Ltd, a joint venture with Payswiff Technologies Pvt Ltd and three associates: White Data Systems India Pvt Ltd, Vishvakarma Payments Pvt Ltd and Paytail Commerce Pvt Ltd.

 

As on December 31, 2023, profit after tax (PAT) was Rs 2,364 crore on total income (net of interest expense) of Rs 7,073 crore, against Rs 1,813 crore and Rs 5,169 crore, respectively, for the corresponding period of the previous fiscal.

 

Key Financial Indicators

As on/for the period ended March 31,

 

2023

2022

Total assets

Rs crore

1,13,516

82,363

Total income (net of interest expense)

Rs crore

7,228

5,840

PAT

Rs crore

2,664

2,147

GS III

%

3.08

4.51

Adjusted gearing

Times

6.9

6.1

Reported gearing

Times

6.8

5.9

RoMA

%

2.7

2.6

CAR

%

17.13

19.60

 

As on/for the nine months ended December 31,

 

2023

2022

Total assets

Rs crore

1,43,718

1,04,490

Total income (net of interest expense)

Rs crore

7,073

5,169

PAT

Rs crore

2,364

1,813

GS III

%

2.88

3.60

Adjusted gearing

Times

6.7

6.7

Reported gearing

Times

6.6

6.6

RoMA

%

2.4

2.5

CAR

%

19.37

17.75

 

Past rated pools

CRISIL Ratings has ratings outstanding on fifteen securitisation transactions originated by CIFCL. CRISIL Ratings is receiving monthly performance reports pertaining to these transactions.

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Type of Instrument

Rated Amount

(Rs Cr)

Date of Allotment

 Maturity Date#

Coupon Rate (%) (p.a.p.m)

Complexity

level

Outstanding

Ratings/credit opinions

Credit collateral (Rs Cr)

INE0NU215014

Series A PTCs

492.66

23-Sep-2022

16-Sep-2027

5.50%

(p.a.p.m)

Highly complex

CRISIL AAA (SO)$

32.86

NA

Second Loss Facility

18.08

23-Sep-2022

16-Sep-2027

-

Highly complex

CRISIL A (SO) Equivalent

14.78

1 crore = 10 million

#Indicates door to door tenure. Actual tenure will depend on the level of prepayments in the pool, exercise of the clean-up call option and extension due to moratorium

$Series A PTC holders are entitled to receive timely interest and timely principal.

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Series A PTCs LT 214.31 CRISIL AAA (SO)   -- 30-11-23 CRISIL AAA (SO) 20-12-22 CRISIL AAA (SO)   -- --
      --   -- 23-05-23 CRISIL AAA (SO) 21-09-22 Provisional CRISIL AAA (SO)   -- --
Second Loss Facility LT 18.08 CRISIL A (SO) Equivalent   -- 30-11-23 CRISIL A (SO) Equivalent 20-12-22 CRISIL BBB+ (SO)   -- --
      --   -- 23-05-23 CRISIL A (SO) Equivalent 21-09-22 Provisional CRISIL BBB+ (SO)   -- --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
Legal analysis in structured finance transactions
CRISILs rating methodology for ABS transactions
Evaluating risks in securitisation transactions - A primer

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Deepanshu Singla
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
deepanshu.singla@crisil.com


ASHLESHA SUDHIR GODE
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
ASHLESHA.GODE@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html